Risinger Industries LLC
Fair price. Every animal. Every time.
The Processing Standard
The Numbers  ·  Interactive Financial Model Excelsior Springs, Missouri Loading... All inputs editable
The Governing Standard
Fair price. Every animal. Every time.
What happened at Joslin

On August 13, 2026, Tyson Foods closed its beef processing facility in Joslin, Illinois with zero notice. More than 2,000 workers lost their jobs the same morning. The plant had processed 3,000 head of cattle per day — serving family farmers across Illinois, Iowa, and Ohio who had supplied it for decades.

The closure was not because the plant was unprofitable. Tyson closed it because it was their weakest link in a national network carrying enormous corporate overhead — executives, lobbyists, lawyers, and layers of management that had nothing to do with the cattle business. A standalone plant, run lean, tells a different story.

Risinger Industries LLC is pursuing the acquisition and restart of the Joslin facility under a model that puts the farmer at the center — not the commodity market, not a corporate headquarters in Springdale, Arkansas.

The problem with how beef is priced today

When a cattle producer delivers animals to a packer today, they learn what they will be paid when the check arrives. The price is set by the CME futures market — a number determined by traders in Chicago, not by what it actually cost to raise that animal.

When the commodity market is down, the producer loses money. When it's up, the packer captures most of the upside. The producer has no certainty, no protection, and no share of the plant's success. That is the system we are replacing.

The Risinger model
For the cow-calf rancher

You raise the feeder calf. We verify your actual production costs — feed, land, labor, vet, equipment — with receipts. You receive your verified cost plus $250 guaranteed profit per calf. Not the market price. Your actual cost plus a guaranteed return.

For the feedlot operator

You buy the feeder calf and finish it to slaughter weight. We verify your actual finishing costs — feed, yardage, vet, financing. You receive your verified cost plus $150 guaranteed profit per head. Before the truck leaves your lot, you know exactly what you will be paid.

Total plant payment per finished animal
$2,840
Verified rancher cost + $250 profit + verified feedlot cost + $150 profit + transport. No commodity market. No surprises.
Profit sharing

Beyond the per-head payment, suppliers who commit to long-term agreements participate in the plant's annual profit sharing pool. Ranchers share 15% of net income. Feedlots share 15%. Employees share 20%. The community receives 5%. The plant retains the remainder for operations and growth.

How to use this model

The tabs above walk through each part of the supply chain. Enter your actual numbers — your real feed costs, your actual yardage rate, your verified expenses — and see exactly what you would receive under the Risinger model.

The Summary tab shows the full plant income statement. Every number flows from the inputs you enter. This is not a marketing projection — it is a transparent financial model built on verified costs and published benchmarks.

Note: Default values reflect Kansas State University cow-calf cost benchmarks and USDA primal price composites. Replace them with your actual costs and receipts for a verified contract price. All inputs are editable.
Rancher cost breakdown — per calf produced
Feed — hay, pasture, supplements
KSU Cow-Calf Cost Survey 2024
$
Veterinary and health
KSU 2024 benchmark
$
Labor
KSU 2024 benchmark
$
Land cost (owned or cash rent)
KSU 2024 benchmark
$
Equipment depreciation
KSU 2024 benchmark
$
Fuel and utilities
KSU 2024 benchmark
$
Breeding and bulls
KSU 2024 benchmark
$
Insurance and taxes
KSU 2024 benchmark
$
Death loss and culling
KSU 2024 benchmark
$
Financing and interest
KSU 2024 benchmark
$
Miscellaneous
Supplies, fees
$
Guaranteed profit
Rancher guaranteed profit per calf
Above verified production cost — regardless of commodity market price
$
Contract feeder-calf price per head
Verified production cost
$1,210
+ Guaranteed profit
$250
= Contract price
$1,460
Animal inputs
Entry weight (lb)
When animal enters feedlot
Finished weight (lb)
Target slaughter weight
Feed cost per lb of gain
Corn-based at current prices
$
Additional costs
Veterinary and health
Per head
$
Financing and interest
Per head
$
Death-loss adjustment
Per head
$
Feedlot guaranteed profit
Per finished animal
$
Processor-paid transport
Plant pays this — not feedlot cost
$
Total plant payment per finished animal
Feeder calf (rancher cost + $250 profit)
$1,500
Feed cost
$900
750 lb × $1.20
Yardage
$120
from Yardage tab
Vet + financing + death loss
$150
Feedlot guaranteed profit
$150
Processor-paid transport
$20
Verified feedlot cost before profit
$2,669
Delivered cattle cost
$2,840
Verified cost + guaranteed profits + transport — no commodity market, no surprises
Feedlot characteristics
Total yard capacity (head)
Capacity utilization
Industry standard 80–90%
Days per year
Days on feed
Implied by current model rate
Calculated yardage
Occupied head-days/year
15,512,500
Rate per head-day
$0.880
Annual cost recovery
$13,651,000
Yardage at current days on feed
$119.68
Illustrative 180-day yardage
$158.40
Yardage cost breakdown — $/head-day (toggle to include/exclude)
Fuel
$
Machinery repairs
$
Building, fence and lot repairs
$
Utilities
$
Labor
$
Taxes
$
Insurance
$
Depreciation
$
Lease payments
$
Interest on long-term assets
$
Revenue — per head
Meat revenue per head
$
Byproduct revenue per head
Hides, organs, tallow
$
Dress yield %
Boxed beef as % of live weight — industry avg 62.5%
Implied beef pricing
Boxed beef yield
875 lb
1,400 lb × 62.5%
Implied $/cwt
$400.00/cwt
meat revenue ÷ boxed lb × 100
Current Choice cutout
$378.78/cwt
As of Aug 28, 2026
Model vs market
+$21.22/cwt
above current market
Primal cut breakdown — per 1,400 lb animal (USDA composite values)
Primal % Carcass Lbs $/cwt Revenue
Rib 8.5% 74.4 $523.54 $389
Loin 17.5% 153.1 $556.42 $852
Chuck 26.5% 231.9 $328.36 $761
Round 21.5% 188.1 $328.20 $617
Brisket 6.5% 56.9 $351.95 $200
Short Plate 8.5% 74.4 $296.23 $220
Flank 4.0% 35.0 $242.01 $85
Fat, Bone & Trim 7.0% 61.3 $85.00 $52
Total (USDA composite) 100% 875 $3,177
Source: USDA Agricultural Marketing Service composite primal values (June 2026). Lbs update with dress yield input. $/cwt reflects wholesale negotiated prices, not retail.
Variable cost — per head
Nonlabor variable plant cost
Supplies, packaging, consumables
$
Volume and tax
Head processed per day
Operating days per year
Income tax rate
Fixed costs — annual
Full workforce compensation
2,500 workers, 2 shifts
$
Nonlabor fixed overhead
$
Facility lease
$
Working capital interest
$150M @ 8%
$
Annual head processed
450,000
1,500/day × 300 days
Revenue per head
$3,725
Delivered cattle cost
$2,800
Contribution per head
$600
After cattle + variable plant
Income statement — Year 1
Operating days250
Head per day1,500
Annual head processed375,000
Total revenue$0
Delivered cattle cost$0
Nonlabor variable plant cost$0
Workforce compensation$0
Facility lease$0
Other nonlabor fixed costs$0
EBITDA$0
Working capital interest$0
Pre-tax income$0
Income taxes$0
Net income$0
Profit-sharing / distribution base$0
Company reserves (15%)$0
Cash after company reserve$0
EBITDA
$0
Net income
$0
Net margin
0.0%
Net income per head
$0
The governing standard: Rancher receives verified cost + guaranteed profit = contract price per feeder calf. Feedlot receives verified finishing cost + guaranteed profit per finished animal. Plant pays delivered cattle cost. No commodity market. No surprises.